Accounts for the year 

from 1st September 2010 to 31st August 2011.

 

Notes

2010-11

2009-10

Income

£

£

 

Members subscriptions

1,174.00

1,167.00

 

Tax rebate

259.00

222.01

 

Bank interest less charges

7.46

7.36

 

Donations

809.00

820.00

 

Blue Plaques

785.00

0.00

1

Sale of publications

328.70

649.00

 

Entrance fees

90.00

44.00

 

Other income

9.50

62.00

 

Total

3,462.66

2,971.37

Expenditure

 

 

 

Newsletter

301.44

345.87

 

Committee work and administration

231.13

304.97

 

Subscriptions and grants to other bodies

24.00

310.55

 

Meetings

114.40

112.00

 

Heritage open day publicity

677.00

810.00

1

Cost of publications sold

182.02

365.54

 

Blue Plaques

951.54

0.00

 

Other expenses

204.20

110.89

 

Total

2,685.73

2,359.82

 

 

 

 

 

Surplus/deficit for the year

776.93

611.55

 

 

 

 

 

BALANCE SHEETS At 31st August

 

 

 

 

2010-11

2009-10

Assets

£

£

 

CAF Gold Fund

3,733.22

3,725.76

 

Bank current account

1,307.12

561.04

 

Cash in hand

0.00

0.00

1

Stock in hand

783.90

844.72

2

Debtors

1,055.00

910.95

 

Total assets

6,879.24

6,042.47

Liabilities

 

 

 

Opening accumulated funds

5,387.11

4,771.56

 

Advance subscriptions carried forward

0.00

4.00

 

Surplus/deficit for year

776.93

611.55

 

Closing accumulated funds

6,164.04

5,387.11

3

Creditors

715.20

655.36

 

Total liabilities

6,879.24

6,042.47

 

 

 

 

 

Notes

 

 

 

 

2010-11

2009-10

 

 

£

£

note 1 - Publications account

 

 

 

Opening stock at cost

844.72

482.94

 

Purchases

121.20

727.32

 

Sub total

965.92

1,210.26

 

Sales in year at cost

-182.02

-365.54

 

Closing stock at cost

783.90

844.72

 

Sales during the year

328.70

649.00

 

Cost of sales in year

-182.02

-365.54

 

Profit for the year on publications

146.68

283.46

note 2 - Debtors

 

 

 

Heritage open day support

800.00

810.00

 

Blue Plaques

125.00

 

 

Other debtors

130.00

100.95

 

 

1,055.00

910.95

note 3 - Creditors

 

 

 

Heritage open day publicity

531.00

590.00

 

Other creditors

184.20

65.36

 

 

715.20

655.36

 

 
 

To Beeston Civic Society home page